Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
PubImp Bond Est Rec081922
Tarbell , Heintz & Associates, Inc. 1227 Burnside Avenue - Suite 8A East Hartford, Connecticut 06108 \] Project:CORNERSTONE VENTURES LLC Done by:MLT Monaham Drive Date:8/19/2022 Checked by:MLT Project N No.1455-C Date:8/19/2022 Item No.Item Unit cost Unit Quantity Total 1 CLEAR TREES (Cut & Chipp/Grub)11,200.00$ ACRE 4 44,800.00$ 2 STRIP & STOCKPILE TOPSOIL 0.50$ S.Y 19,800 9,900.00$ 3 CATCH BASINS 3,360.00$ EACH 15 50,400.00$ 4 DOUBLE CATCH BASINS 4,315.00$ EACH 1 4,315.00$ 5 DISCHARGE STRUCTURES 3,360.00$ EACH 1 3,360.00$ 6 SANITARY MANHOLES 4,620.00$ EACH 11 50,820.00$ 7 STORM MANHOLES 3,950.00$ EACH 3 11,850.00$ 8 6" PVC UNDERDRAIN 17.00$ L.F.1,950 33,150.00$ 9 12" RCP 37.00$ L.F.12 444.00$ 10 18" RCP 68.50$ L.F.195 13,357.50$ 11 24" RCP 84.00$ L.F.594 49,896.00$ 12 15" HDPE 32.50$ L.F.1,039 33,767.50$ 13 18" HDPE 44.00$ L.F.45 1,980.00$ 14 12" RCP FLARED END SECTION 560.00$ EACH 1 560.00$ 15 18" RCP FLARED END SECTION 700.00$ EACH 2 1,400.00$ 16 24" RCP FLARED END SECTION 945.00$ EACH 5 4,725.00$ 17 15" HDPE FLARED END SECTION 385.00$ EACH 1 385.00$ 18 FILTER FABRIC (DRAINAGE)3.50$ S.Y.4,200 14,700.00$ 19 CRUSHED STONE (DRAINAGE)42.00$ C.Y.500 21,000.00$ 20 4" SDR 35 5.00$ L.F.900 4,500.00$ 21 8" SDR 35 30.50$ L.F.2,004 61,122.00$ 22 ROUGH GRADE SUBGRADE 0.75$ S.Y.6,800 5,100.00$ 23 GRAVEL SUBBASE 12"30.50$ C.Y.2,700 82,350.00$ 24 PROCESSED AGGREGATE BASE (6")56.00$ C.Y.1,250 70,000.00$ 25 FINE GRADE AND ROLLBASE 1.50$ S.Y.5,800 8,700.00$ 26 BITUMINOUS CONCRETE 140.00$ TON 900 126,000.00$ 27 BITUMINOUS CONCRETE CURBING 5.50$ L.F.4,220 23,210.00$ 28 MODIFIERD RIP RAP 71.50$ C.Y.35 2,502.50$ 29 PIN LOTS 180.00$ EACH 83 14,940.00$ 30 STREET MONUMENTS (Concrete)350.00$ EACH 22 7,700.00$ 31 SPREAD STOCKPILED TOPSOIL TO 8"5.50$ S.Y.9,800 53,900.00$ 32 F. GRADE., LLIME, SEED & MULCH 4.00$ S.Y.9,800 39,200.00$ 33 EROSION CONTROL BLANKET 8.00$ S.Y.1,100 8,800.00$ 34 SIGNS 140.00$ EACH 3 420.00$ 35 STREET LIGHTS 800.00$ EACH 1 800.00$ 36 PAINTED STOP BARS 2.00$ L.F.25 50.00$ 37 CONSTRUCT TEMP. SEDIMENT BASIN 3,000.00$ L.S.1 3,000.00$ 38 TRASH RACKS 700.00$ EACH 1 700.00$ 39 CONSTRUCT POND #3 35,000.00$ L.S.1 35,000.00$ 40 ASBUILT PLANS 14,000.00$ L.S.1 14,000.00$ Subtotal:912,804.50$ 10% Inflation 91,280.45$ Total 1,004,084.95$ Rounded Total 1,004,085.00$ OPINION OF PROBABLE CONSTRUCTION COSTS PUBLIC IMPROVEMENTS